to the Board of Directors and Stockholders of Grupo Lamosa, S. A. B. de C.V.
Opinion
We have audited the accompanying consolidated financial statements of Grupo Lamosa, S. A. B. de C. V. and Subsidiaries (the Company), which comprise the consolidated statements of financial position as of December 31, 2020 and 2019, and the related consolidated statements of income, consolidated statements of other comprehensive income, consolidated statements of changes in stockholders’ equity and consolidated statements of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all the material respects, the consolidated financial position of the Company as of December 31, 2020 and 2019, and their consolidated financial performance and their consolidated cash flows for the years then ended in accordance with International Financial Reporting Standards (“IFRS”), issued by the International Accounting Standards Board (“IASB”).
Basis for Opinion
We conducted our audits in accordance with International Standards on Auditing (“ISA”). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the International Ethics Standards Board for Accountants’ Code of Ethics for professional Accountants (IESBA Code) and with the Ethics Code issued by the Mexican Institute of Public Accountants (“IMCP Code”), and we have fulfilled our other ethical responsibilities in accordance with the IESBA Code and IMCP Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
The accompanying consolidated financial statements have been translated into English for the convenience of readers.
Emphasis of Matter
As mentioned in Note 2, on October 1, 2020, the Company acquired control of Eurocerámica, S.A., located in Medellin, Colombia. This acquisition qualifies as a business combination and, therefore, to account for the purchase price allocation, the Company is applying the “Purchase method” as required by IFRS 3 - Business Combinations. As part of the recognition of the net assets acquired, a preliminary goodwill of $67 million Mexican pesos has been recorded as of December 31, 2020. However, the Company is within the twelve-month period to obtain the fair values of certain tangible and intangible assets with the support of independent expert appraisers; therefore, these items and goodwill should be considered preliminary and may be changed in accordance with the guidelines permitted by IFRS.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were more important in our audit of the consolidated financial statements of the current period. These matters have been addressed in the context of our audit of the consolidated financial statements as a whole and in the disclosure of our opinion thereon; therefore we did not express a separate opinion on those audit matters. We have determined that the matters described below are the key audit matters to be disclosed in our report:
With respect to the audit procedures mentioned above, the results were reasonable.
Given the significance of unamortized intangible assets (Note 13), it is important to ensure that the impairment tests thereof are made each year in compliance with the IFRS, under an adequate methodology to identify potential impairment, where necessary.
Determining whether the carrying amount of unamortized intangible assets is recoverable requires the Company’s management to make significant estimates related to cash flows, discount rates and their growth, based on the point of view of management about future business prospects.
Our audit procedures primarily were:
The results of our audit tests were reasonable and we agree with the assumptions used, including the discount rate and the impairment amount of the recoverable value for the unamortized intangible assets.
The Company recognizes deferred income tax assets derived from tax-loss carryforwards and deductible interest. For this purpose, Management estimates the probability of applying such deferred income tax assets to generate a future economic benefit and support the recognition of such asset in its consolidated financial statements.
Due to the significance of the balance of the deferred income tax asset derived from tax losses and deductible interest as of December 31, 2020, amounting to $1,178 million of Mexican pesos, which in its determination considers significant judgments and estimates to determine future projections of the Company’s taxable income, we focused on this line item, among others, and performed the following procedures:
The results of our audit procedures were satisfactory. The Company’s accounting policy for the recording of deferred income taxes, as well as the detail of their disclosure are included in Notes 4 and 22, respectively, to the accompanying consolidated financial statements.
Other Information
The Company’s management is responsible for the other information. The other information will include the information that will be incorporated in the Annual Report that the Company must prepare pursuant to Article 33, Section I, Subsection b) of the Fourth Title, First Chapter of the General Provisions Applicable to Issuers and other Participants in the Mexican Stock Exchange and the Instructions attached to these provisions (the Provisions). The Annual Report will be available for our reading after the date of this audit report.
Our opinion on the consolidated financial statements will not cover the other information, and we will not express any form of assurance about it.
In connection with our audit of the consolidated financial statements, our responsibility will be to read the Annual Report, when available, and when we do so, to consider whether the other information contained therein is materially inconsistent with the consolidated financial statements or with our knowledge obtained during the audit, or it appears to contain a material error. When we read the Annual Report, we will issue the legend on the reading of the annual report required by Article 33, Section I, Subsection b), number 1.2 of the Provisions. If, based on the work we have performed, we conclude that there is a material error in the information, we would have to report this fact. At the date of this report, we have nothing to report on this matter.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the accompanying consolidated financial statements in accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of the consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Company´s ability to continue as a going concern, disclosing, as applicable, matters, related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company´s financial reporting process.
Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements
The objective of our audit is to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISA will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ISA, we exercise professional judgement and maintain professional skepticism throughout the audit. We also:
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We will also provide those responsible for the Company’s government with a statement on our fulfillment of relevant ethical requirements regarding independence, and will communicate any relationship and other matters that might be thought to affect our independence and, when applicable, the related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulations precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public benefits of such communication.
Galaz, Yamazaki, Ruiz Urquiza, S. C.
Member of Deloitte Touche Tohmatsu Limited
C. P. C. Carlos Iván Pólito Ruiz
February 2, 2021
As of December 31, 2020 and 2019
(In thousands of Mexican pesos)
NOTES | 2020 | 2019 | |||
---|---|---|---|---|---|
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 7 | $ | 2,609,180 | $ | 1,226,968 |
Accounts receivable, net | 8 | 3,144,228 | 3,208,221 | ||
Inventories | 9 | 1,880,571 | 2,421,684 | ||
Other current assets | 10 | 238,147 | 488,278 | ||
Current assets | 7,872,126 | 7,345,151 | |||
Real estate inventories | 11 | 114,545 | 112,963 | ||
Property, plant and equipment, net | 12 | 9,044,348 | 8,646,667 | ||
Right-of-use assets, net | 17 | 314,190 | 174,404 | ||
Intangible assets, net | 13 | 5,868,627 | 5,726,267 | ||
Deferred income taxes | 22 | 1,274,772 | 1,018,697 | ||
Other non-current assets | 14 | 226,677 | 222,746 | ||
Total | $ | 24,715,285 | $ | 23,246,895 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
Current liabilities: | |||||
Current portion of long-term debt | 16 | $ | 218,238 | $ | 143,185 |
Current portion of finance lease liability | 17 | 100,882 | 68,150 | ||
Trade accounts payable | 1,905,321 | 1,562,353 | |||
Income taxes | 22 | 559,534 | 365,570 | ||
Other current liabilities | 15 | 2,016,800 | 1,405,464 | ||
Current liabilities | 4,800,775 | 3,544,722 | |||
Long-term debt | 16 | 6,694,914 | 7,982,591 | ||
Finance leases | 17 | 205,015 | 112,191 | ||
Derivative financial instruments | 80,045 | - | |||
Employee benefits | 18 | 567,088 | 502,875 | ||
Long term provisions | 24 | 120,795 | 99,564 | ||
Income taxes | 22 | 348,064 | 596,874 | ||
Deferred income taxes | 22 | 400,242 | 311,290 | ||
Total liabilities | 13,216,938 | 13,150,107 | |||
Stockholders’ equity: | |||||
Capital stock | 19 | 203,053 | 203,053 | ||
Purchase of treasury stock | 19 | (417,849) | (130,180) | ||
Additional paid-in-capital | 19 | 139,386 | 139,386 | ||
Retained earnings | 11,931,904 | 10,594,946 | |||
Other comprehensive loss items | 6 and 18 | (702,441) | (710,417) | ||
Stockholders’ equity attributable to controlling interest | 11,154,053 | 10,096,788 | |||
Non-controlling interest | 344,294 | - | |||
Total stockholders’ equity | 11,498,347 | 10,096,788 | |||
Total liabilities and stockholders’ equity | $ | 24,715,285 | $ | 23,246,895 |
See accompanying notes to these consolidated financial statements.
Federico Toussaint Elosúa
Chief Executive Officer
Jorge Antonio Touché Zambrano
Chief Financial Officer
For the years ended December 31, 2020 and 2019.
(In thousands of Mexican pesos, except for the earning per share, which is in Mexican pesos)
NOTES | 2020 | 2019 | |||
---|---|---|---|---|---|
Net sales | 25 | $ | 19,473,442 | $ | 17,927,902 |
Cost and expenses: | |||||
Cost of sales | 11,289,194 | 10,645,825 | |||
Operating expenses | 20 | 4,639,232 | 4,474,332 | ||
Other operating income, net | (4,449) | (4,356) | |||
15,923,977 | 15,115,801 | ||||
Operating income | 3,549,465 | 2,812,101 | |||
Interest expense | 569,495 | 728,420 | |||
Interest income | (118,915) | (5,403) | |||
Hyperinflation effects on net monetary position | (4,349) | (76,358) | |||
Exchange (gain) loss, net | 347,749 | (156,261) | |||
Derivative financial instruments | 6 | 138,463 | 1,113 | ||
932,443 | 491,511 | ||||
Income before income taxes | 2,617,022 | 2,320,590 | |||
Income taxes | 22 | 953,819 | 893,556 | ||
Net income of the year | $ | 1,663,203 | $ | 1,427,034 | |
Attributable to: | |||||
Controlling interest | 1,647,276 | 1,427,034 | |||
Non-controlling interest | 15,927 | - | |||
$ | 1,663,203 | $ | 1,427,034 | ||
Earnings per basic and diluted share | 4.v | $ | 4.46 | $ | 3.73 |
See accompanying notes to these consolidated financial statements
For the years ended December 31, 2020 and 2019
(In thousands of Mexican pesos)
NOTES | 2020 | 2019 | |||
---|---|---|---|---|---|
Net income of the year | $ | 1,663,203 | $ | 1,427,034 | |
Other comprehensive income items: | |||||
Item that can be potentially reclassified to net income of the year: | |||||
Valuation of derivative financial net of taxes | 22 | (24,520) | (1,538) | ||
Cumulative translation adjustments | 19.h | 59,817 | (229,232) | ||
35,297 | (230,770) | ||||
Item that cannot be potentially reclassified to net income of the year: | |||||
Actuarial remeasurements of defined benefits obligation | 18 y 22 | (24,878) | (79,342) | ||
(24,878) | (79,342) | ||||
Total other comprehensive items | 10,419 | (310,112) | |||
Total comprehensive income of the year | 1,673,622 | 1,116,922 | |||
Comprehensive income attributable to: | |||||
Controlling interest | 1,655,252 | 1,116,922 | |||
Non-controlling interest | 18,370 | - | |||
$ | 1,673,622 | $ | $1,116,922 |
See accompanying notes to these consolidated financial statements.
For the years ended December 31, 2020 and 2019.
(In thousands of Mexican pesos)
Items of Other Comprehensive Income |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NOTES | Capital stock | Purchase of treasury stock | Additional Paid-In Capital | Retained Earnings | Valuation of Derivative Financial Instruments | Remeasurement of Defined Benefits Obligations | Cumulative Translation Adjustment | Total of participation controller | Total participation do not controller | Total Stockholders’ Equity | |||||||||||
Balances as of January 1, 2019 | $ | 203,053 | $ | (72,424) | $ | 139,386 | $ | 9,462,636 | $ | - | $ | (55,910) | $ | (344,395) | $ | 9,332,346 | $ | - | $ | 9,332,346 | |
Dividends declared | 19.d | (294,724) | (294,724) | (294,724) | |||||||||||||||||
Purchase of treasury stock | 19.b | (57,756) | (57,756) | (57,756) | |||||||||||||||||
Comprehensive income | 19.h | 1,427,034 | (1,538) | (79,342) | (229,232) | 1,116,922 | 1,116,922 | ||||||||||||||
Balances as of December 31, 2019 | 203,053 | (130,180) | 139,386 | 10,594,946 | (1,538) | (135,252) | (573,627) | 10,096,788 | 10,096,788 | ||||||||||||
Dividends declared | 19.c | (310,318) | (310,318) | (310,318) | |||||||||||||||||
Non-controlling interest in acquired business | - | 325,924 | 325,924 | ||||||||||||||||||
Purchase of treasury stock | 19.b | (287,669) | (287,669) | (287,669) | |||||||||||||||||
Comprehensive income | 19.h | 1,647,276 | (24,520) | (24,878) | 57,374 | 1,655,252 | 18,370 | 1,673,622 | |||||||||||||
Balances as of December 31, 2020 | $ | 203,053 | $ | (417,849) | $ | 139,386 | $ | 11,931,904 | $ | (26,058) | $ | (160,130) | $ | (516,253) | $ | 11,154,053 | 344,294 | 11,498,347 |
See accompanying notes to these consolidated financial statements.
For the years ended December 31, 2020 and 2019
(In thousands of Mexican pesos)
2020 | 2019 | |||
---|---|---|---|---|
Cash flows from operating activities: | ||||
Income before taxes | $ | 2,617,022 | $ | 2,320,590 |
Adjustment for: | ||||
Depreciation and amortization | 638,526 | 672,660 | ||
Other miscellaneous expenses | 187,914 | 51,097 | ||
Interest income | (118,915) | (5,403) | ||
Interest expense | 569,495 | 728,420 | ||
Derivative financial instruments | 138,463 | 1,113 | ||
Hyperinflation effects on net monetar y position | (4,349) | (76,358) | ||
Exchange (gain) loss, net | 347,749 | (156,261) | ||
Asset impairment of property, plant and equipment | 38,969 | 38,658 | ||
Inflationar y effect | (23,449) | (44,508) | ||
4,391,425 | 3,530,008 | |||
Changes in working capital: | ||||
Decrease in accounts receivable | 116,722 | 12,464 | ||
Decrease (increase) in inventories and real estate inventories | 620,087 | (110,816) | ||
Increase (decrease) in trade accounts payable | 185,592 | (128,260) | ||
Other current liabilities | 296,195 | 64,571 | ||
Income taxes paid | (769,054) | (943,549) | ||
Net cash flows provided by operating activities | 4,840,967 | 2,424,418 | ||
Cash flows from investing activities: | ||||
Acquisition on property, plant and equipment | (271,129) | (450,827) | ||
Interest income | 118,915 | 1,904 | ||
Acquisition of intangible assets | (72,079) | (89,634) | ||
Net cash flows used in acquisition in subsidiaries | (406,612) | - | ||
Net cash flows used in investing activities | (630,905) | (538,557) | ||
Cash flows from financing activities: | ||||
Bank loans | 3,957,222 | 11,320,527 | ||
Payments for bank liabilities and finance lease liability | (5,671,528) | (11,326,440) | ||
Costs paid to obtain loans and debt issuance | - | (70,338) | ||
Interest paid | (491,059) | (603,669) | ||
Purchase of treasury stock | (287,669) | (57,756) | ||
Dividends paid | (293,980) | (279,568) | ||
Net cash flows used in financing activities | (2,787,014) | (1,017,244) | ||
Net increase in cash and cash equivalents | 1,423,048 | 868,617 | ||
Cash and cash equivalents at beginning of year | 1,226,968 | 360,130 | ||
Effects from changes in cash value | (40,836) | (1,779) | ||
Cash and cash equivalents at end of the year | $ | 2,609,180 | $ | 1,226,968 |
See accompanying notes to consolidated financial statements.