CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the years ended December 31, 2014 and 2013
(In thousands of Mexican pesos)
    Capital Stock   Paid-In Capital   Additional Retained Earnings   Valuation of Derivative Financial Instruments   Remeasurement of Defined Benefits Obligation   Total Stockholders’ Equity
Balances as of January 1, 2013 $ 202,953 $ 139,386 $ 4,882,702 $ (11,891) $ (27,349) $ 5,185,801
Capital increase   25                   25
Dividends declared           (73,562)           (73,562)
Comprehensive income           629,561   2,277   8,462   640,300
Balances as of December 31, 2013   202,978   139,386   5,438,701   (9,614)   (18,887)   5,752,564
Capital increase   25                   25
Dividends declared           (100,313)           (100,313)
Comprehensive income           442,457   (105,757)   (16,700)   320,000
Balances as of December 31, 2014 $ 203,003 $ 139,386 $ 5,780,845 $ (115,371) $ (35,587) $ 5,972,276

See accompanying notes to these consolidated financial statements.