Consolidated Statements of Changes in Stockholders’ Equity

For the years ended December 31, 2013 and 2012
(In thousands of Mexican pesos)

    Capital Stock   Additional Paid-In Capital   Retained Earnings   Valuation of Derivative Financial Instruments   Remeasurement of Defined Benefit Obligation   Total Stockholders’
Equity
Balances as of January 1, 2012 $ 202,953 $ 139,386 $ 4,010,801 $ (24,684) $ (12,947) $ 4,315,509
Comprehensive income           871,901   12,793   (14,402)   870,292
Balances as of December 31, 2012   202,953   139,386   4,882,702   (11,891)   (27,349)   5,185,801
Capital increase   25                   25
Dividend declared           (73,562)           (73,562)
Comprehensive income           629,561   2,277   8,462   640,300
Balances as of December 31, 2013 $ 202,978 $ 139,386 $ 5,438,701 $ (9,614) $ (18,887) $ 5,752,564

See accompanying notes to these consolidated financial statements.